| CALCUL DES SOLDES INTERMEDIAIRES DE GESTION : | |||||||
| PRODUITS | CHARGES | SIG | |||||
| VENTES DE MARCH. | 1000 | ACHATS DE MARCH. | 600 | ||||
| VARIATION STOCKS | 50 | ||||||
| TOTAL | 1000 | TOTAL | 650 | MARGE COMMERCIALE | 350 | ||
| MARGE COMMERCIALE | 350 | ACHATS MT PREMI | 60 | ||||
| PRODUCTION VENDUE | 200 | A.ACH ET CHARGES | 40 | ||||
| TOTAL | 550 | TOTAL | 100 | VALEUR AJOUTEE | 450 | ||
| VALEUR AJOUTEE | 450 | IMPOTS ET TAXES | 30 | ||||
| SALAIRES | 200 | ||||||
| CHARGES SOCIALES | 80 | ||||||
| TOTAL | 450 | TOTAL | 310 | E.B.E. | 140 | ||
| E.B.E | 140 | AMORTISSEMENTS | 20 | ||||
| CHARGES FINANC. | 20 | ||||||
| TOTAL | 140 | TOTAL | 40 | RESULTAT COURANT | 100 | ||
| RESULTAT COURANT | 100 | CHARGES EXCEPTIO | 5 | ||||
| IMPOT | 40 | ||||||
| TOTAL | 100 | TOTAL | 40 | RESULTAT NET | 55 | ||
| RESULTAT NET | 55 | AMORTISSEMENT | 20 | CAF | 75 | ||